Calculate After Repair Value using comparable sales. Find your maximum offer, expected profit, and rehab ROI.
📍 Property Address (optional)
✓ Saved
InputsShared
Comparable Sales (Comps)
Comp 1 Sale Price
$
Comp 2 Sale Price
$
Comp 3 Sale Price
$
Adjustments
Sq Ft Difference vs Comps?
Price per Sq Ft Adjustment?
$
Your Property
Estimated Repair Costs
$
Seller Asking Price?
$
Pro Forma — Conservative/Aggressive ARV
ARV Adjustment %?
%
As-Is TodayCurrent
Enter values to see results
Estimated ARV
—
based on comps
MAO (70% rule)
—
max offer
Estimated Profit
—
ARV − costs
Profit ROI
—
on total invested
ARV Calculation
Average Comp Sale Price—
Sq Ft Adjustment—
Adjusted ARV—
MAO = ARV × 70% − Repairs—
Asking Price vs MAO—
Profit Analysis
Buy at Asking Price—
Repair Costs—
Holding/Closing (~8%)—
Estimated Profit—
Pro FormaAfter plan
Enter values to see results
Conservative/Aggressive ARV
—
adjusted
Adjusted MAO
—
Adjusted Profit
—
Profit Margin %
—
Sensitivity — ARV at Different Comps Adjustments
ARV −5%—
ARV Base—
ARV +5%—
ARV +10%—
Max Offer at Different Discounts
MAO at 65%—
MAO at 70%—
MAO at 75%—
📄 Email My Report
Free PDF analysis sent instantly.
Enter 2–3 comparable sales from the same neighborhood. The calculator averages them and adjusts for square footage differences to estimate ARV. Then enter your repair costs to see your MAO and estimated profit.
ARV (After Repair Value) is the estimated market value of a property after all planned renovations are complete. It is the foundation of fix-and-flip and wholesale analysis. ARV must be based on recent comparable sales (sold within 6 months, within 0.5 miles, similar size and condition).