Depreciation Recapture Calculator

Calculate Section 1250 depreciation recapture tax owed when selling a rental property.

📍 Property Address (optional)
✓ Saved
InputsShared
Sale Price
$
Original Purchase Price
$
Land Value at Purchase
$
Capital Improvements
$
Years Owned
Depreciation Taken?
$
Tax Bracket %
%
Total Income
$
1031 Exchange? (1=yes, 0=no)
As-IsCurrent
Enter values to see results
Recapture Tax
at 25% rate
Cap Gains Tax
Total Tax
Net After Tax
Tax Calculation
Adjusted Basis
Gross Gain
Recapture Amount
Recapture Tax (25%)
Long-Term Cap Gain
Cap Gains Tax
Total Tax
Net Proceeds
Pro FormaAfter plan
Enter values to see results
Tax Deferred
with 1031
Full Reinvestment
available
5-yr Benefit Est.
of deferring
Recapture Rate
25% always
1031 Exchange Benefit
Net if Sold
Available if 1031
Extra Reinvested
Recapture Notes
Rate
Applies To
Avoid With