Rental
Property
Analyzer
← All Calculators
⬆ Share
📄 Email Report
Home
›
Depreciation Recapture Calculator
Depreciation Recapture Calculator
Calculate Section 1250 depreciation recapture tax owed when selling a rental property.
💡 Example
📄 Email Report
📍 Property Address
(optional)
×
Street
City
State
ZIP
🔍 Buying
🏠 Own It
Save
Skip
✓ Saved
Inputs
Shared
💡 Load example
Property Sale
Sale Price
$
Original Purchase Price
$
Land Value at Purchase
$
Capital Improvements
$
Depreciation History
Years Owned
Depreciation Taken
?
$
Tax Profile
Tax Bracket %
%
Total Income
$
Pro Forma — 1031 Exchange
1031 Exchange? (1=yes, 0=no)
As-Is
Current
Enter values to see results
Recapture Tax
—
at 25% rate
Cap Gains Tax
—
Total Tax
—
Net After Tax
—
Tax Calculation
Adjusted Basis
—
Gross Gain
—
Recapture Amount
—
Recapture Tax (25%)
—
Long-Term Cap Gain
—
Cap Gains Tax
—
Total Tax
—
Net Proceeds
—
Pro Forma
After plan
Enter values to see results
Tax Deferred
—
with 1031
Full Reinvestment
—
available
5-yr Benefit Est.
—
of deferring
Recapture Rate
—
25% always
1031 Exchange Benefit
Net if Sold
—
Available if 1031
—
Extra Reinvested
—
Recapture Notes
Rate
—
Applies To
—
Avoid With
—
📄 Email My Report
Free PDF.
Email My Report →
How to Use
About
Related
Capital Gains
1031 Exchange
Depreciation